Skip to main content

Interactive Strength, Inc.

Data quality: 100%
TRNR
NASDAQ Manufacturing Electronic & Electrical Equipment
$1.17
▲ $0.08 (7.34%)
6 months return
Momentum
Neutral
ROE
-153.98%

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)114.31%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-153.98%
Below sector avg (-54.68%)
ROIC-26.44%
Net Margin-207.88%
Op. Margin-172.23%

Safety

Debt / Equity
3.13
Above sector avg (0.30)
Current Ratio0.56
Interest CoverageN/A

Valuation

PE (TTM)
-0.10
Above sector avg (-1.49)
P/B Ratio0.16
EV/EBITDAN/A
Dividend YieldN/A

Quick Summary

Key Takeaways

Short bullets derived from reported financials—not the AI summary above.

Debt/Equity of 3.13 — high leverage
Negative free cash flow of -10.50 M
Capital efficient — spends only 0.82% of revenue on capex

Price History

Financial Trends

Analyst Price Target

1 analyst
Strong Buy
+284.6%
upside to target
Current
$1.17
Consensus Target
$4.50
$4.50
Low
$4.50
High
Forecast
Forward EPS
-$85.82
Est. Revenue
24.76 M

Earnings Surprises

EPS
Reported Estimate Forecast
Next: Q1 2026 · EPS Est: -$31.25 · Rev Est: 4.64 M
Q12025 Q22025 Q32025 Q42025 Q1 '26 Q2 '26
Reported -$174.00 -$21.30 -$31.10 -$110.79
Estimate -$189.10 -$49.00 -$30.30 -$31.25 -$28.77
Surprise +88.74% +36.53% -265.64%

Growth

Rev 5Y: N/A · Earnings 1Y: N/A
Revenue Growth (1Y) 114.31% Revenue Growth (3Y) 246.20%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A

Profitability

ROE: -153.98% · Net Margin: -207.88%
Revenue (TTM) 11.53 M Net Income (TTM) -23.97 M
ROE -153.98% ROA -27.92%
Gross Margin 7.92% Operating Margin -172.23%
Net Margin -207.88% Free Cash Flow (TTM) -10.50 M
ROIC -26.44% FCF Growth (3Y) N/A

Safety

D/E: 3.13 · Current: 0.56
Debt / Equity 3.13 Current Ratio 0.56
Interest Coverage N/A Asset Turnover 0.13
Working Capital -13.44 M Tangible Book Value -8.41 M

Dividends

Yield: N/A · Payout: N/A
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A

Valuation

P/E: -0.10 · EV/EBITDA: N/A
P/E Ratio -0.10 Forward P/E N/A
P/B Ratio 0.16 P/S Ratio 0.21
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 0.10 Fwd Earnings Yield N/A
FCF Yield -429.07%
Market Cap 2.45 M Enterprise Value 48.03 M

Per Share

EPS: -171.77 · FCF/Share: -5.11
EPS (Diluted TTM) -171.77 Revenue / Share 5.61
FCF / Share -5.11 OCF / Share -5.06
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A

Efficiency

FCF Conv: 43.82% · CapEx/Rev: 0.82%
CapEx / Revenue 0.82% FCF Conversion 43.82%
SBC-Adj. FCF -18.95 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023
Revenue 11.53 M 5.38 M 962,000.0
Net Income -23.97 M -34.93 M -51.37 M
EPS (Diluted) -171.77 -163.28 -4.15
Gross Profit 913,000.0 -2.78 M -5.53 M
Operating Income -19.86 M -29.19 M -54.48 M
EBITDA
R&D Expenses 2.92 M 6.99 M 10.04 M
SG&A Expenses
D&A
Interest Expense -194,000.0
Income Tax 0.0 0.0 0.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023
Total Assets 46.84 M 34.17 M 16.80 M
Total Liabilities 38.15 M 27.06 M 22.35 M
Shareholders' Equity 6.39 M 7.12 M -5.55 M
Total Debt 11.32 M
Cash & Equivalents 512,000.0 138,000.0 0.0
Current Assets 14.70 M 8.22 M 5.36 M
Current Liabilities 31.29 M 26.88 M 21.53 M

Peer Comparison

vs Manufacturing sector median (1605 peers)
Metric Stock Sector Median
P/E -0.1 -1.5
P/B 0.2 1.6
ROE % -154.0 -54.7
Net Margin % -207.9 -41.5
Rev Growth 5Y % 1.8
D/E 3.1 0.3

Strategy Scores

1 strategy matched

Recent Activity

Entered Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026