Skip to main content
رجوع
W logo

Wayfair Inc.

جودة البيانات: 100%
W
NYSE Consumer Cyclical Specialty Retail
KWD 75.45
▼ KWD 1.11 (-1.45%)
القيمة السوقية: 9.86B
نطاق اليوم
KWD 72.59 KWD 77.66
نطاق 52 أسبوعًا
KWD 20.41 KWD 119.98
حجم التداول
3,246,657
متوسط 50 يوم / 200 يوم
KWD 91.31 / KWD 83.55
الإغلاق السابق
KWD 76.56

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Cyclical (610 نظير)

المقياس السهم وسيط القطاع
P/E -31.5 11.1
P/B 1.4
ROE % 10.7
Net Margin % -2.5 5.1
Rev Growth 5Y % -2.4 8.1
D/E 0.8

السعر المستهدف للمحللين

Hold
KWD 107.500 +42.5%
Low: KWD 75.000 High: KWD 140.000
مكرر الربحية المستقبلي
26.2
ربحية السهم المستقبلية
KWD 2.919
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
13 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 6.937
KWD 6.714 – KWD 7.115
16 B 6
FY2029 KWD 5.944
KWD 5.753 – KWD 6.097
16 B 6
FY2028 KWD 4.460
KWD 1.970 – KWD 7.007
15 B 8

النقاط الرئيسية

Revenue declined -2.36% annually over 5 years
Generating 464.00M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 7.47%
Capital efficient — spends only 0.56% of revenue on capex
ROIC of 0.99% — low return on invested capital
Interest coverage of 0.20× — tight debt servicing

النمو

Revenue Growth (5Y)
-2.36%
Revenue (1Y)5.11%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

الجودة

Return on Equity
N/A
ROIC0.99%
Net Margin-2.51%
Op. Margin0.14%

الأمان

Debt / Equity
N/A
Current Ratio0.94
Interest Coverage0.20

التقييم

P/E Ratio
-31.52
P/B RatioN/A
EV/EBITDA732.75
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 5.11% Revenue Growth (3Y) 1.87%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -2.36% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 12.46B Net Income (TTM) -313.00M
ROE N/A ROA -9.10%
Gross Margin 30.22% Operating Margin 0.14%
Net Margin -2.51% Free Cash Flow (TTM) 464.00M
ROIC 0.99% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.94
Interest Coverage 0.20 Dividend Yield 0.00%
Valuation
P/E Ratio -31.52 P/B Ratio N/A
P/S Ratio 0.79 PEG Ratio 1.06
EV/EBITDA 732.75 Dividend Yield 0.00%
Market Cap 9.86B Enterprise Value 12.46B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 12.46B 11.85B 12.00B 12.22B 13.71B
Net Income -313.00M -492.00M -738.00M -1.33B -131.00M
EPS (Diluted) -2.42 -4.00 -6.47 -12.56 -1.26
Gross Profit 3.77B 3.57B 3.67B 3.42B 3.90B
Operating Income 17.00M -461.00M -813.00M -1.38B -94.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3.44B 3.46B 3.47B 3.58B 4.57B
Total Liabilities 6.22B 6.21B 6.18B 6.13B 6.19B
Shareholders' Equity -2.78B -2.76B -2.71B -2.55B -1.62B
Total Debt 4.07B 4.22B 4.20B 4.16B 4.05B
Cash & Equivalents 1.48B 1.32B 1.32B 1.05B 1.71B
Current Assets 2.00B 1.88B 1.86B 1.93B 3.01B
Current Liabilities 2.13B 2.37B 2.18B 2.07B 2.22B