Skip to main content
Atrás
W logo

Wayfair Inc.

Calidad de datos: 100%
W
NYSE Consumer Cyclical Specialty Retail
$75.45
▼ $1.11 (-1.45%)
Cap. Mercado: 9.86B
Rango del Día
$72.59 $77.66
Rango de 52 Semanas
$20.41 $119.98
Volumen
3,246,657
Promedio 50D / 200D
$91.31 / $83.55
Cierre Anterior
$76.56

Historial de Precios

Tendencias Financieras

Comparación con Pares

vs mediana del sector Consumer Cyclical (610 pares)

Métrica Acción Mediana del Sector
P/E -31.5 11.1
P/B 1.4
ROE % 10.7
Net Margin % -2.5 5.1
Rev Growth 5Y % -2.4 8.1
D/E 0.8

Precio Objetivo de Analistas

Hold
$107.50 +42.5%
Low: $75.00 High: $140.00
P/E Futuro
26.2
EPS Futuro
$2.92
Crecimiento EPS (est.)
+0.0%
Ingresos Est.
13 B

Estimaciones de Ganancias

Período EPS Est. Ingresos Est. Analistas
FY2030 $6.94
$6.71 – $7.12
16 B 6
FY2029 $5.94
$5.75 – $6.10
16 B 6
FY2028 $4.46
$1.97 – $7.01
15 B 8

Puntos Clave

Revenue declined -2.36% annually over 5 years
Generating 464.00M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 7.47%
Capital efficient — spends only 0.56% of revenue on capex
ROIC of 0.99% — low return on invested capital
Interest coverage of 0.20× — tight debt servicing

Crecimiento

Revenue Growth (5Y)
-2.36%
Revenue (1Y)5.11%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Calidad

Return on Equity
N/A
ROIC0.99%
Net Margin-2.51%
Op. Margin0.14%

Seguridad

Debt / Equity
N/A
Current Ratio0.94
Interest Coverage0.20

Valoración

P/E Ratio
-31.52
P/B RatioN/A
EV/EBITDA732.75
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 5.11% Revenue Growth (3Y) 1.87%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -2.36% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 12.46B Net Income (TTM) -313.00M
ROE N/A ROA -9.10%
Gross Margin 30.22% Operating Margin 0.14%
Net Margin -2.51% Free Cash Flow (TTM) 464.00M
ROIC 0.99% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.94
Interest Coverage 0.20 Dividend Yield 0.00%
Valuation
P/E Ratio -31.52 P/B Ratio N/A
P/S Ratio 0.79 PEG Ratio 1.06
EV/EBITDA 732.75 Dividend Yield 0.00%
Market Cap 9.86B Enterprise Value 12.46B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 12.46B 11.85B 12.00B 12.22B 13.71B
Net Income -313.00M -492.00M -738.00M -1.33B -131.00M
EPS (Diluted) -2.42 -4.00 -6.47 -12.56 -1.26
Gross Profit 3.77B 3.57B 3.67B 3.42B 3.90B
Operating Income 17.00M -461.00M -813.00M -1.38B -94.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3.44B 3.46B 3.47B 3.58B 4.57B
Total Liabilities 6.22B 6.21B 6.18B 6.13B 6.19B
Shareholders' Equity -2.78B -2.76B -2.71B -2.55B -1.62B
Total Debt 4.07B 4.22B 4.20B 4.16B 4.05B
Cash & Equivalents 1.48B 1.32B 1.32B 1.05B 1.71B
Current Assets 2.00B 1.88B 1.86B 1.93B 3.01B
Current Liabilities 2.13B 2.37B 2.18B 2.07B 2.22B