Retour
Fourchette du Jour
72,59 €
77,66 €
Fourchette 52 Semaines
20,41 €
119,98 €
Volume
3 246 657
Moyenne 50J / 200J
91,31 €
/
83,55 €
Clôture Précédente
76,56 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -31,5 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | -2,5 | 5,1 |
| Rev Growth 5Y % | -2,4 | 8,1 |
| D/E | — | 0,8 |
Objectif de Cours des Analystes
Hold
107,50 €
+42.5%
Low: 75,00 €
High: 140,00 €
P/E Prévisionnel
26,2
BPA Prévisionnel
2,92 €
Croissance BPA (est.)
+0,0%
CA Est.
13 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
6,94 €
6,71 € – 7,12 €
|
16 B | 6 |
| FY2029 |
5,94 €
5,75 € – 6,10 €
|
16 B | 6 |
| FY2028 |
4,46 €
1,97 € – 7,01 €
|
15 B | 8 |
Points Clés
Revenue declined -2,36% annually over 5 years
Generating 464,00M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 7,47%
Capital efficient — spends only 0,56% of revenue on capex
ROIC of 0,99% — low return on invested capital
Interest coverage of 0,20× — tight debt servicing
Croissance
Revenue Growth (5Y)
-2,36%
Revenue (1Y)5,11%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
N/A
ROIC0,99%
Net Margin-2,51%
Op. Margin0,14%
Sécurité
Debt / Equity
N/A
Current Ratio0,94
Interest Coverage0,20
Valorisation
P/E Ratio
-31,52
P/B RatioN/A
EV/EBITDA732,75
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,11% | Revenue Growth (3Y) | 1,87% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -2,36% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 12,46B | Net Income (TTM) | -313,00M |
| ROE | N/A | ROA | -9,10% |
| Gross Margin | 30,22% | Operating Margin | 0,14% |
| Net Margin | -2,51% | Free Cash Flow (TTM) | 464,00M |
| ROIC | 0,99% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,94 |
| Interest Coverage | 0,20 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -31,52 | P/B Ratio | N/A |
| P/S Ratio | 0,79 | PEG Ratio | 1,06 |
| EV/EBITDA | 732,75 | Dividend Yield | 0,00% |
| Market Cap | 9,86B | Enterprise Value | 12,46B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,46B | 11,85B | 12,00B | 12,22B | 13,71B |
| Net Income | -313,00M | -492,00M | -738,00M | -1,33B | -131,00M |
| EPS (Diluted) | -2,42 | -4,00 | -6,47 | -12,56 | -1,26 |
| Gross Profit | 3,77B | 3,57B | 3,67B | 3,42B | 3,90B |
| Operating Income | 17,00M | -461,00M | -813,00M | -1,38B | -94,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,44B | 3,46B | 3,47B | 3,58B | 4,57B |
| Total Liabilities | 6,22B | 6,21B | 6,18B | 6,13B | 6,19B |
| Shareholders' Equity | -2,78B | -2,76B | -2,71B | -2,55B | -1,62B |
| Total Debt | 4,07B | 4,22B | 4,20B | 4,16B | 4,05B |
| Cash & Equivalents | 1,48B | 1,32B | 1,32B | 1,05B | 1,71B |
| Current Assets | 2,00B | 1,88B | 1,86B | 1,93B | 3,01B |
| Current Liabilities | 2,13B | 2,37B | 2,18B | 2,07B | 2,22B |