Skip to main content
رجوع
WMG logo

Warner Music Group Corp.

جودة البيانات: 100%
ذروة بيع
WMG
NASDAQ Communication Services Entertainment
KWD 24.15
▲ KWD 0.26 (1.09%)
القيمة السوقية: 12.61B
نطاق اليوم
KWD 23.75 KWD 24.66
نطاق 52 أسبوعًا
KWD 23.53 KWD 34.63
حجم التداول
3,677,980
متوسط 50 يوم / 200 يوم
KWD 28.79 / KWD 30.17
الإغلاق السابق
KWD 23.89

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Communication Services (238 نظير)

المقياس السهم وسيط القطاع
P/E 34.6 5.8
P/B 19.5 1.3
ROE % 62.7 9.3
Net Margin % 5.4 6.4
Rev Growth 5Y % 6.1 5.1
D/E 7.1 0.7

السعر المستهدف للمحللين

Hold
KWD 36.500 +51.1%
Low: KWD 33.000 High: KWD 39.000
مكرر الربحية المستقبلي
17.7
ربحية السهم المستقبلية
KWD 1.364
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
7.1 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 2.510
KWD 2.461 – KWD 2.586
9.2 B 7
FY2029 KWD 2.045
KWD 2.005 – KWD 2.107
8.5 B 6
FY2028 KWD 1.924
KWD 1.645 – KWD 2.059
8 B 9

النقاط الرئيسية

Revenue grew 6.06% annually over 5 years — modest growth
Earnings declined -16.09% over the past year
ROE of 62.66% indicates high profitability
Debt/Equity of 7.12 — high leverage
Generating 539.00M in free cash flow
P/E of 34.55 — premium valuation

النمو

Revenue Growth (5Y)
6.06%
Revenue (1Y)4.37%
Earnings (1Y)-16.09%
FCF Growth (3Y)9.93%

الجودة

Return on Equity
62.66%
ROIC9.90%
Net Margin5.44%
Op. Margin10.35%

الأمان

Debt / Equity
7.12
Current Ratio0.66
Interest Coverage4.36

التقييم

P/E Ratio
34.55
P/B Ratio19.49
EV/EBITDA24.05
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.37% Revenue Growth (3Y) 5.40%
Earnings Growth (1Y) -16.09% Earnings Growth (3Y) -7.87%
Revenue Growth (5Y) 6.06% Earnings Growth (5Y) 4.68%
Profitability
Revenue (TTM) 6.71B Net Income (TTM) 365.00M
ROE 62.66% ROA 3.71%
Gross Margin 45.85% Operating Margin 10.35%
Net Margin 5.44% Free Cash Flow (TTM) 539.00M
ROIC 9.90% FCF Growth (3Y) 9.93%
Safety
Debt / Equity 7.12 Current Ratio 0.66
Interest Coverage 4.36 Dividend Yield 0.02%
Valuation
P/E Ratio 34.55 P/B Ratio 19.49
P/S Ratio 1.88 PEG Ratio -3.09
EV/EBITDA 24.05 Dividend Yield 0.02%
Market Cap 12.61B Enterprise Value 16.69B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 6.71B 6.43B 6.04B 5.92B 5.30B
Net Income 365.00M 435.00M 430.00M 551.00M 304.00M
EPS (Diluted) 0.70 0.84 0.82 1.06 0.58
Gross Profit 3.08B 3.07B 2.86B 2.84B 2.56B
Operating Income 694.00M 823.00M 790.00M 714.00M 609.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 9.83B 9.16B 8.55B 7.83B 7.21B
Total Liabilities 9.07B 8.48B 8.12B 7.66B 7.17B
Shareholders' Equity 647.00M 518.00M 307.00M 152.00M 31.00M
Total Debt 4.61B 4.29B 4.26B 4.01B 3.68B
Cash & Equivalents 532.00M 694.00M 641.00M 584.00M 499.00M
Current Assets 2.77B 2.64B 2.40B 2.14B 1.90B
Current Liabilities 4.20B 3.90B 3.54B 3.37B 3.15B