Terug
Dagbereik
€ 23,34
€ 24,15
52-Weeksbereik
€ 23,34
€ 34,63
Volume
2.521.869
50D / 200D Gem.
€ 28,79
/
€ 30,17
Vorige Slotkoers
€ 24,15
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 33,8 | 5,8 |
| P/B | 19,1 | 1,3 |
| ROE % | 62,7 | 9,3 |
| Net Margin % | 5,4 | 6,4 |
| Rev Growth 5Y % | 6,1 | 5,1 |
| D/E | 7,1 | 0,7 |
Koersdoel Analisten
Hold
€ 36,50
+54.3%
Low: € 33,00
High: € 39,00
Forward K/W
17,7
Forward WPA
€ 1,36
WPA Groei (sch.)
+0,0%
Omzet Sch.
7,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,51
€ 2,46 – € 2,59
|
9,2 B | 7 |
| FY2029 |
€ 2,04
€ 2,01 – € 2,11
|
8,5 B | 6 |
| FY2028 |
€ 1,92
€ 1,64 – € 2,06
|
8 B | 9 |
Belangrijkste Punten
Revenue grew 6,06% annually over 5 years — modest growth
Earnings declined -16,09% over the past year
ROE of 62,66% indicates high profitability
Debt/Equity of 7,12 — high leverage
Generating 539,00M in free cash flow
P/E of 33,84 — premium valuation
Groei
Revenue Growth (5Y)
6,06%
Revenue (1Y)4,37%
Earnings (1Y)-16,09%
FCF Growth (3Y)9,93%
Kwaliteit
Return on Equity
62,66%
ROIC9,90%
Net Margin5,44%
Op. Margin10,35%
Veiligheid
Debt / Equity
7,12
Current Ratio0,66
Interest Coverage4,36
Waardering
P/E Ratio
33,84
P/B Ratio19,09
EV/EBITDA23,67
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,37% | Revenue Growth (3Y) | 5,40% |
| Earnings Growth (1Y) | -16,09% | Earnings Growth (3Y) | -7,87% |
| Revenue Growth (5Y) | 6,06% | Earnings Growth (5Y) | 4,68% |
| Profitability | |||
| Revenue (TTM) | 6,71B | Net Income (TTM) | 365,00M |
| ROE | 62,66% | ROA | 3,71% |
| Gross Margin | 45,85% | Operating Margin | 10,35% |
| Net Margin | 5,44% | Free Cash Flow (TTM) | 539,00M |
| ROIC | 9,90% | FCF Growth (3Y) | 9,93% |
| Safety | |||
| Debt / Equity | 7,12 | Current Ratio | 0,66 |
| Interest Coverage | 4,36 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 33,84 | P/B Ratio | 19,09 |
| P/S Ratio | 1,84 | PEG Ratio | -3,09 |
| EV/EBITDA | 23,67 | Dividend Yield | 0,02% |
| Market Cap | 12,35B | Enterprise Value | 16,43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,71B | 6,43B | 6,04B | 5,92B | 5,30B |
| Net Income | 365,00M | 435,00M | 430,00M | 551,00M | 304,00M |
| EPS (Diluted) | 0,70 | 0,84 | 0,82 | 1,06 | 0,58 |
| Gross Profit | 3,08B | 3,07B | 2,86B | 2,84B | 2,56B |
| Operating Income | 694,00M | 823,00M | 790,00M | 714,00M | 609,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,83B | 9,16B | 8,55B | 7,83B | 7,21B |
| Total Liabilities | 9,07B | 8,48B | 8,12B | 7,66B | 7,17B |
| Shareholders' Equity | 647,00M | 518,00M | 307,00M | 152,00M | 31,00M |
| Total Debt | 4,61B | 4,29B | 4,26B | 4,01B | 3,68B |
| Cash & Equivalents | 532,00M | 694,00M | 641,00M | 584,00M | 499,00M |
| Current Assets | 2,77B | 2,64B | 2,40B | 2,14B | 1,90B |
| Current Liabilities | 4,20B | 3,90B | 3,54B | 3,37B | 3,15B |