Skip to main content
Retour
WMG logo

Warner Music Group Corp.

Qualité des données : 100%
WMG
NASDAQ Communication Services Entertainment
23,89 €
▲ 0,24 € (1,01%)
Cap. Boursière : 12,48B
Fourchette du Jour
23,36 € 24,06 €
Fourchette 52 Semaines
23,36 € 34,63 €
Volume
2 009 192
Moyenne 50J / 200J
28,79 € / 30,17 €
Clôture Précédente
23,65 €

Quick Summary

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Communication Services (238 pairs)

Métrique Action Médiane du Secteur
P/E 34,2 5,8
P/B 19,3 1,3
ROE % 62,7 9,4
Net Margin % 5,4 6,4
Rev Growth 5Y % 6,1 5,1
D/E 7,1 0,7

Objectif de Cours des Analystes

Hold
36,50 € +52.8%
Low: 33,00 € High: 39,00 €
P/E Prévisionnel
17,52
BPA Prévisionnel
1,36 €
Croissance BPA (est.)
+0,0%
CA Est.
7,11B

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2030 2,51 €
2,46 € – 2,59 €
9,19B 7
FY2029 2,04 €
2,01 € – 2,11 €
8,45B 6
FY2028 1,92 €
1,64 € – 2,06 €
8,02B 9

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-05 0,36 € 0,33 € -7,9%
2025-11-20 0,35 € 0,21 € -40,0%
2025-08-07 0,29 € -0,03 € -110,3%
2025-05-08 0,28 € 0,07 € -75,2%
2025-02-06 0,34 € 0,45 € +32,4%
2024-11-21 0,28 € 0,08 € -71,4%
2024-08-07 0,27 € 0,32 € +18,5%
2024-05-09 0,20 € 0,18 € -11,9%

Dividend History

6 yr streak

Yield

0,02%

Payout Ratio

1,05%

Growth (3Y)

6,08%

Growth (5Y)

25,26%

Ex-Date Payment Date Amount Yield
Feb 18, 2026 Mar 03, 2026 0,19 € 2,56%
Nov 19, 2025 Dec 02, 2025 0,19 € 2,43%
Aug 20, 2025 Sep 03, 2025 0,19 € 2,25%
May 27, 2025 Jun 03, 2025 0,18 € 2,75%
Feb 24, 2025 Mar 04, 2025 0,18 € 1,99%
Nov 19, 2024 Dec 03, 2024 0,18 € 2,13%
Aug 27, 2024 Sep 04, 2024 0,18 € 2,37%
May 22, 2024 Jun 03, 2024 0,17 € 2,17%
Feb 21, 2024 Mar 01, 2024 0,17 € 1,93%
Nov 20, 2023 Dec 01, 2023 0,17 € 2,08%
Aug 23, 2023 Sep 01, 2023 0,17 € 2,00%
May 22, 2023 Jun 01, 2023 0,16 € 2,44%
Feb 17, 2023 Mar 01, 2023 0,16 € 1,90%
Nov 21, 2022 Dec 01, 2022 0,16 € 2,30%
Aug 23, 2022 Sep 01, 2022 0,16 € 2,15%
May 20, 2022 Jun 01, 2022 0,15 € 2,02%
Feb 17, 2022 Mar 01, 2022 0,15 € 1,57%
Nov 22, 2021 Dec 01, 2021 0,15 € 1,26%
Aug 24, 2021 Sep 01, 2021 0,15 € 1,41%
May 21, 2021 Jun 01, 2021 0,12 € 1,39%

Points Clés

Revenue grew 6,06% annually over 5 years — modest growth
Earnings declined -16,09% over the past year
ROE of 62,66% indicates high profitability
Debt/Equity of 7,12 — high leverage
Generating 539,00M in free cash flow
P/E of 34,18 — premium valuation

Croissance

Revenue Growth (5Y)
6,06%
Revenue (1Y)4,37%
Earnings (1Y)-16,09%
FCF Growth (3Y)9,93%

Qualité

Return on Equity
62,66%
ROIC9,90%
Net Margin5,44%
Op. Margin10,35%

Sécurité

Debt / Equity
7,12
Current Ratio0,66
Interest Coverage4,36

Valorisation

P/E Ratio
34,18
Forward P/E17,52
P/B Ratio19,28
EV/EBITDA23,85
Dividend Yield0,02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4,37% Revenue Growth (3Y) 5,40%
Earnings Growth (1Y) -16,09% Earnings Growth (3Y) -7,87%
Revenue Growth (5Y) 6,06% Earnings Growth (5Y) 4,68%
Profitability
Revenue (TTM) 6,71B Net Income (TTM) 365,00M
ROE 62,66% ROA 3,71%
Gross Margin 45,85% Operating Margin 10,35%
Net Margin 5,44% Free Cash Flow (TTM) 539,00M
ROIC 9,90% FCF Growth (3Y) 9,93%
Safety
Debt / Equity 7,12 Current Ratio 0,66
Interest Coverage 4,36
Dividends
Dividend Yield 0,02% Payout Ratio 1,05%
Dividend Growth (3Y) 6,08% Dividend Growth (5Y) 25,26%
Consecutive Div Years 6 yrs
Valuation
P/E Ratio 34,18 Forward P/E 17,52
P/B Ratio 19,28 P/S Ratio 1,86
PEG Ratio -3,09 Forward PEG N/A
EV/EBITDA 23,85 Fwd EV/EBITDA 13,16
Forward P/S 1,76 Fwd Earnings Yield 5,71%
FCF Yield 4,32%
Market Cap 12,48B Enterprise Value 16,55B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 6,71B 6,43B 6,04B 5,92B 5,30B
Net Income 365,00M 435,00M 430,00M 551,00M 304,00M
EPS (Diluted) 0,70 0,84 0,82 1,06 0,58
Gross Profit 3,08B 3,07B 2,86B 2,84B 2,56B
Operating Income 694,00M 823,00M 790,00M 714,00M 609,00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 9,83B 9,16B 8,55B 7,83B 7,21B
Total Liabilities 9,07B 8,48B 8,12B 7,66B 7,17B
Shareholders' Equity 647,00M 518,00M 307,00M 152,00M 31,00M
Total Debt 4,61B 4,29B 4,26B 4,01B 3,68B
Cash & Equivalents 532,00M 694,00M 641,00M 584,00M 499,00M
Current Assets 2,77B 2,64B 2,40B 2,14B 1,90B
Current Liabilities 4,20B 3,90B 3,54B 3,37B 3,15B