Skip to main content
رجوع
Watch Compare

BRANDYWINE REALTY TRUST

جودة البيانات: 100%
BDN
NYSE Financial Services Holding & Investment Offices
KWD 2.66
▲ KWD 0.01 (0.38%)
القيمة السوقية: 459.09 M
السعر
KWD 2.64
القيمة السوقية
459.09 M
نطاق اليوم
—
نطاق 52 أسبوعًا
—
حجم التداول
—
فتح —
متوسط 50 يوم / 200 يوم
—
متوسط 50 يوم / 200 يوم
—

Quick Summary

النقاط الرئيسية

Revenue declined -0.12% annually over 5 years
Debt/Equity of 2.70 — high leverage
Generating 116.70 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4.05%
ROIC of 0.63% — low return on invested capital
Dividend yield of 14.77% — meaningful income

النمو

Revenue Growth (5Y)
-0.12%
أقل من متوسط القطاع (5.76%)
Revenue (1Y)-4.17%
Earnings (1Y)N/A
FCF Growth (3Y)-18.86%

الجودة

Return on Equity
-20.71%
أقل من متوسط القطاع (9.22%)
ROIC0.63%
Net Margin-36.79%
Op. Margin5.50%

الأمان

Debt / Equity
2.70
أعلى من متوسط القطاع (0.49)
Current RatioN/A
Interest CoverageN/A

التقييم

PE (TTM)
-2.58
أقل من متوسط القطاع (11.12)
P/B Ratio0.55
EV/EBITDA13.06
Dividend Yield14.77%

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Financial Services (2698 نظير)
المقياس السهم وسيط القطاع
P/E -2.6 11.1
P/B 0.6 1.2
ROE % -20.7 9.2
Net Margin % -36.8 9.4
Rev Growth 5Y % -0.1 5.8
D/E 2.7 0.5

السعر المستهدف للمحللين

3 محللين
Sell
الحالي
KWD 2.66
+19.0%
المستهدف
KWD 3.17
KWD 2.50
KWD 3.50
KWD 3.50
التوقعات
ربحية السهم المستقبلية -KWD 0.64
الإيرادات المقدّرة 467.54 M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2027 -KWD 0.64
-KWD 0.64 – -KWD 0.63
 467.54 M 3
FY2026 -KWD 0.72
-KWD 0.74 – -KWD 0.69
 476.64 M 3

مفاجآت الأرباح

آخر 4 أرباع
الربع EPS المقدر EPS الفعلي المفاجأة
Q42025 -KWD 0.23 -KWD 0.21 +8.8%
Q32025 -KWD 0.12 -KWD 0.15 -26.9%
Q22025 -KWD 0.10 -KWD 0.15 -49.2%
Q12025 N/A -KWD 0.18 —

ETFs Holding This Stock

RIET logo RIET Hoya Capital High Dividend Yield ETF
1.14% weight
LSPAX LSPAX
0.86% weight
LSPIX LSPIX
0.86% weight
LSPCX LSPCX
0.86% weight
BLDG BLDG
0.79% weight
FSCC logo FSCC Federated Hermes MDT Small Cap Core ETF
0.73% weight
QASCX QASCX
0.65% weight
QCSCX QCSCX
0.65% weight
QLSCX QLSCX
0.65% weight
HWVZX HWVZX
0.15% weight

Dividend History

20 yr streak

Yield

14.77%

Payout Ratio

N/A

Growth (3Y)

-11.32%

Growth (5Y)

-6.96%

Ex-Date Payment Date Amount Yield
Apr 02, 2026 — KWD 0.08 N/A
Jan 07, 2026 — KWD 0.08 N/A
Oct 09, 2025 — KWD 0.08 N/A
Jul 02, 2025 — KWD 0.15 N/A
Apr 03, 2025 — KWD 0.15 N/A
Jan 08, 2025 — KWD 0.15 N/A
Oct 09, 2024 — KWD 0.15 N/A
Jul 03, 2024 — KWD 0.15 N/A
Apr 03, 2024 — KWD 0.15 N/A
Jan 03, 2024 — KWD 0.15 N/A
Oct 03, 2023 — KWD 0.15 N/A
Jul 05, 2023 — KWD 0.19 N/A
Apr 04, 2023 — KWD 0.19 N/A
Jan 04, 2023 — KWD 0.19 N/A
Oct 05, 2022 — KWD 0.19 N/A
Jul 05, 2022 — KWD 0.19 N/A
Apr 05, 2022 — KWD 0.19 N/A
Jan 04, 2022 — KWD 0.19 N/A
Oct 05, 2021 — KWD 0.19 N/A
Jul 06, 2021 — KWD 0.19 N/A

All Fundamental Metrics
Growth
Revenue Growth (1Y) -4.17% Revenue Growth (3Y) -2.98%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -0.12% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 484.45 M Net Income (TTM) -178.25 M
ROE -20.71% ROA -5.31%
Gross Margin 61.77% Operating Margin 5.50%
Net Margin -36.79% Free Cash Flow (TTM) 116.70 M
ROIC 0.63% FCF Growth (3Y) -18.86%
Safety
Debt / Equity 2.70 Current Ratio N/A
Interest Coverage N/A Asset Turnover 0.14
Working Capital N/A Tangible Book Value 837.71 M
Dividends
Dividend Yield 14.77% Payout Ratio N/A
Dividend Growth (3Y) -11.32% Dividend Growth (5Y) -6.96%
Consecutive Div Years 20 yrs
Valuation
P/E Ratio -2.58 Forward P/E N/A
P/B Ratio 0.55 P/S Ratio 0.95
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 13.06 Fwd EV/EBITDA N/A
Forward P/S 0.98 Fwd Earnings Yield N/A
FCF Yield 25.42%
Market Cap 459.09 M Enterprise Value 2.65 B
Per Share
EPS (Diluted TTM) -1.03 Revenue / Share 2.78
FCF / Share 0.67 OCF / Share 0.67
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -65.47%
SBC-Adj. FCF 94.50 M Growth Momentum -4.05

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 484.45 M 505.52 M 514.65 M 506.10 M 486.82 M
Net Income -178.25 M -195.91 M -196.79 M 53.82 M 12.29 M
EPS (Diluted) -1.03 -1.14 -1.15 0.31 0.07
Gross Profit 299.26 M 318.19 M 324.70 M 311.70 M 298.51 M
Operating Income 26.66 M 54.88 M -21.58 M 119.73 M 93.30 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 176.43 M 178.17 M 188.80 M 177.98 M 178.11 M
Interest Expense — — — — —
Income Tax 112,000.0 14,000.0 72,000.0 55,000.0 47,000.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3.59 B 3.49 B 3.73 B 3.87 B 3.85 B
Total Liabilities 2.79 B 2.45 B 2.41 B 2.24 B 2.14 B
Shareholders' Equity 792.73 M 1.04 B 1.32 B 1.63 B 1.69 B
Total Debt 2.56 B 2.21 B 2.14 B — —
Cash & Equivalents 32.28 M 90.23 M 58.32 M 17.55 M 27.46 M
Current Assets — — — — —
Current Liabilities — — — — —