Skip to main content
Terug
Watch Compare

BRANDYWINE REALTY TRUST

Datakwaliteit: 100%
BDN
NYSE Financial Services Holding & Investment Offices
€ 2,66
▲ € 0,01 (0,38%)
Marktkapitalisatie: 459,09 M
Prijs
€ 2,64
Marktkapitalisatie
459,09 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—

Quick Summary

Belangrijkste Punten

Revenue declined -0,12% annually over 5 years
Debt/Equity of 2,70 — high leverage
Generating 116,70 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,05%
ROIC of 0,63% — low return on invested capital
Dividend yield of 14,77% — meaningful income

Groei

Revenue Growth (5Y)
-0,12%
Onder sectorgemiddelde (5,76%)
Revenue (1Y)-4,17%
Earnings (1Y)N/A
FCF Growth (3Y)-18,86%

Kwaliteit

Return on Equity
-20,71%
Onder sectorgemiddelde (9,22%)
ROIC0,63%
Net Margin-36,79%
Op. Margin5,50%

Veiligheid

Debt / Equity
2,70
Boven sectorgemiddelde (0,49)
Current RatioN/A
Interest CoverageN/A

Waardering

PE (TTM)
-2,58
Onder sectorgemiddelde (11,12)
P/B Ratio0,55
EV/EBITDA13,06
Dividend Yield14,77%

Koershistorie

Financiële Trends

Sectorvergelijking

vs Financial Services sector mediaan (2698 peers)
Metriek Aandeel Sector Mediaan
P/E -2,6 11,1
P/B 0,6 1,2
ROE % -20,7 9,2
Net Margin % -36,8 9,4
Rev Growth 5Y % -0,1 5,8
D/E 2,7 0,5

Koersdoel Analisten

3 analisten
Sell
Huidig
€ 2,66
+19.0%
Koersdoel
€ 3,17
€ 2,50
€ 3,50
€ 3,50
Vooruitzicht
Forward WPA -€ 0,64
Omzet Sch. 467,54 M

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2027 -€ 0,64
-€ 0,64 – -€ 0,63
 467,54 M 3
FY2026 -€ 0,72
-€ 0,74 – -€ 0,69
 476,64 M 3

Winstverassingen

Laatste 4 kwartalen
Kwartaal Geschat WPA Werkelijk WPA Verrassing
Q42025 -€ 0,23 -€ 0,21 +8,8%
Q32025 -€ 0,12 -€ 0,15 -26,9%
Q22025 -€ 0,10 -€ 0,15 -49,2%
Q12025 N/A -€ 0,18 —

ETFs Holding This Stock

RIET logo RIET Hoya Capital High Dividend Yield ETF
1,14% weight
LSPAX LSPAX
0,86% weight
LSPIX LSPIX
0,86% weight
LSPCX LSPCX
0,86% weight
BLDG BLDG
0,79% weight
FSCC logo FSCC Federated Hermes MDT Small Cap Core ETF
0,73% weight
QASCX QASCX
0,65% weight
QCSCX QCSCX
0,65% weight
QLSCX QLSCX
0,65% weight
HWVZX HWVZX
0,15% weight

Dividend History

20 yr streak

Yield

14,77%

Payout Ratio

N/A

Growth (3Y)

-11,32%

Growth (5Y)

-6,96%

Ex-Date Payment Date Amount Yield
Apr 02, 2026 — € 0,08 N/A
Jan 07, 2026 — € 0,08 N/A
Oct 09, 2025 — € 0,08 N/A
Jul 02, 2025 — € 0,15 N/A
Apr 03, 2025 — € 0,15 N/A
Jan 08, 2025 — € 0,15 N/A
Oct 09, 2024 — € 0,15 N/A
Jul 03, 2024 — € 0,15 N/A
Apr 03, 2024 — € 0,15 N/A
Jan 03, 2024 — € 0,15 N/A
Oct 03, 2023 — € 0,15 N/A
Jul 05, 2023 — € 0,19 N/A
Apr 04, 2023 — € 0,19 N/A
Jan 04, 2023 — € 0,19 N/A
Oct 05, 2022 — € 0,19 N/A
Jul 05, 2022 — € 0,19 N/A
Apr 05, 2022 — € 0,19 N/A
Jan 04, 2022 — € 0,19 N/A
Oct 05, 2021 — € 0,19 N/A
Jul 06, 2021 — € 0,19 N/A

All Fundamental Metrics
Growth
Revenue Growth (1Y) -4,17% Revenue Growth (3Y) -2,98%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -0,12% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 484,45 M Net Income (TTM) -178,25 M
ROE -20,71% ROA -5,31%
Gross Margin 61,77% Operating Margin 5,50%
Net Margin -36,79% Free Cash Flow (TTM) 116,70 M
ROIC 0,63% FCF Growth (3Y) -18,86%
Safety
Debt / Equity 2,70 Current Ratio N/A
Interest Coverage N/A Asset Turnover 0,14
Working Capital N/A Tangible Book Value 837,71 M
Dividends
Dividend Yield 14,77% Payout Ratio N/A
Dividend Growth (3Y) -11,32% Dividend Growth (5Y) -6,96%
Consecutive Div Years 20 yrs
Valuation
P/E Ratio -2,58 Forward P/E N/A
P/B Ratio 0,55 P/S Ratio 0,95
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 13,06 Fwd EV/EBITDA N/A
Forward P/S 0,98 Fwd Earnings Yield N/A
FCF Yield 25,42%
Market Cap 459,09 M Enterprise Value 2,65 B
Per Share
EPS (Diluted TTM) -1,03 Revenue / Share 2,78
FCF / Share 0,67 OCF / Share 0,67
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -65,47%
SBC-Adj. FCF 94,50 M Growth Momentum -4,05

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 484,45 M 505,52 M 514,65 M 506,10 M 486,82 M
Net Income -178,25 M -195,91 M -196,79 M 53,82 M 12,29 M
EPS (Diluted) -1,03 -1,14 -1,15 0,31 0,07
Gross Profit 299,26 M 318,19 M 324,70 M 311,70 M 298,51 M
Operating Income 26,66 M 54,88 M -21,58 M 119,73 M 93,30 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 176,43 M 178,17 M 188,80 M 177,98 M 178,11 M
Interest Expense — — — — —
Income Tax 112.000,0 14.000,0 72.000,0 55.000,0 47.000,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3,59 B 3,49 B 3,73 B 3,87 B 3,85 B
Total Liabilities 2,79 B 2,45 B 2,41 B 2,24 B 2,14 B
Shareholders' Equity 792,73 M 1,04 B 1,32 B 1,63 B 1,69 B
Total Debt 2,56 B 2,21 B 2,14 B — —
Cash & Equivalents 32,28 M 90,23 M 58,32 M 17,55 M 27,46 M
Current Assets — — — — —
Current Liabilities — — — — —