Skip to main content
Retour
Watch Compare

BRANDYWINE REALTY TRUST

Qualité des données : 100%
BDN
NYSE Financial Services Holding & Investment Offices
2,66 €
▲ 0,01 € (0,38%)
Cap. Boursière: 459,09 M
Prix
2,64 €
Cap. Boursière
459,09 M
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—

Quick Summary

Points Clés

Revenue declined -0,12% annually over 5 years
Debt/Equity of 2,70 — high leverage
Generating 116,70 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,05%
ROIC of 0,63% — low return on invested capital

Croissance

Revenue Growth (5Y)
-0,12%
En dessous de la moyenne du secteur (5,83%)
Revenue (1Y)-4,17%
Earnings (1Y)N/A
FCF Growth (3Y)-18,86%

Qualité

Return on Equity
-20,71%
En dessous de la moyenne du secteur (9,24%)
ROIC0,63%
Net Margin-36,79%
Op. Margin5,50%

Sécurité

Debt / Equity
2,70
Au-dessus de la moyenne du secteur (0,49)
Current RatioN/A
Interest CoverageN/A

Valorisation

PE (TTM)
-2,58
En dessous de la moyenne du secteur (11,14)
P/B Ratio0,55
EV/EBITDA13,06
Dividend YieldN/A

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Financial Services (2180 pairs)
Métrique Action Médiane du Secteur
P/E -2,6 11,1
P/B 0,6 1,2
ROE % -20,7 9,2
Net Margin % -36,8 9,4
Rev Growth 5Y % -0,1 5,8
D/E 2,7 0,5

Objectif de Cours des Analystes

3 analystes
Sell
Actuel
2,66 €
+19.0%
Objectif
3,17 €
2,50 €
3,50 €
3,50 €
Prévisions
BPA Prévisionnel -0,64 €
CA Est. 467,54 M

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2027 -0,64 €
-0,64 € – -0,63 €
 467,54 M 3
FY2026 -0,72 €
-0,74 € – -0,69 €
 476,64 M 3

Surprises de Résultats

Derniers 4 trimestres
Trimestre BPA Est. BPA Réel Surprise
Q42025 -0,23 € -0,21 € +8,8%
Q32025 -0,12 € -0,15 € -26,9%
Q22025 -0,10 € -0,15 € -49,2%
Q12025 N/A -0,18 € —

ETFs Holding This Stock

RIET logo RIET Hoya Capital High Dividend Yield ETF
1,14% weight
LSPAX LSPAX
0,86% weight
LSPIX LSPIX
0,86% weight
LSPCX LSPCX
0,86% weight
BLDG BLDG
0,79% weight
FSCC logo FSCC Federated Hermes MDT Small Cap Core ETF
0,73% weight
QASCX QASCX
0,65% weight
QCSCX QCSCX
0,65% weight
QLSCX QLSCX
0,65% weight
HWVZX HWVZX
0,15% weight

All Fundamental Metrics
Growth
Revenue Growth (1Y) -4,17% Revenue Growth (3Y) -2,98%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -0,12% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 484,45 M Net Income (TTM) -178,25 M
ROE -20,71% ROA -5,31%
Gross Margin 61,77% Operating Margin 5,50%
Net Margin -36,79% Free Cash Flow (TTM) 116,70 M
ROIC 0,63% FCF Growth (3Y) -18,86%
Safety
Debt / Equity 2,70 Current Ratio N/A
Interest Coverage N/A Asset Turnover 0,14
Working Capital N/A Tangible Book Value 837,71 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -2,58 Forward P/E N/A
P/B Ratio 0,55 P/S Ratio 0,95
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 13,06 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 25,42%
Market Cap 459,09 M Enterprise Value 2,65 B
Per Share
EPS (Diluted TTM) -1,03 Revenue / Share 2,78
FCF / Share 0,67 OCF / Share 0,67
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -65,47%
SBC-Adj. FCF 94,50 M Growth Momentum -4,05

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 484,45 M 505,52 M 514,65 M 506,10 M 486,82 M
Net Income -178,25 M -195,91 M -196,79 M 53,82 M 12,29 M
EPS (Diluted) -1,03 -1,14 -1,15 0,31 0,07
Gross Profit 299,26 M 318,19 M 324,70 M 311,70 M 298,51 M
Operating Income 26,66 M 54,88 M -21,58 M 119,73 M 93,30 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 176,43 M 178,17 M 188,80 M 177,98 M 178,11 M
Interest Expense — — — — —
Income Tax 112 000,0 14 000,0 72 000,0 55 000,0 47 000,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3,59 B 3,49 B 3,73 B 3,87 B 3,85 B
Total Liabilities 2,79 B 2,45 B 2,41 B 2,24 B 2,14 B
Shareholders' Equity 792,73 M 1,04 B 1,32 B 1,63 B 1,69 B
Total Debt 2,56 B 2,21 B 2,14 B — —
Cash & Equivalents 32,28 M 90,23 M 58,32 M 17,55 M 27,46 M
Current Assets — — — — —
Current Liabilities — — — — —