Skip to main content
Back
Watch Compare

BRANDYWINE REALTY TRUST

Data quality: 100%
BDN
NYSE Financial Services Holding & Investment Offices
$2.64
▼ $0.02 (-0.57%)
Mkt Cap: 459.09 M
Price
$2.64
Mkt Cap
459.09 M
Day Range
$2.61 — $2.65
52-Week Range
$2.47 — $4.63
Volume
1,267,293
Open $2.63
50D / 200D Avg
$2.97
11.14% below
50D / 200D Avg
$3.56
25.92% below

Quick Summary

Key Takeaways

Revenue declined -0.12% annually over 5 years
Debt/Equity of 2.70 — high leverage
Generating 116.70 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4.05%
ROIC of 0.63% — low return on invested capital

Growth

Revenue Growth (5Y)
-0.12%
Below sector avg (5.83%)
Revenue (1Y)-4.17%
Earnings (1Y)N/A
FCF Growth (3Y)-18.86%

Quality

Return on Equity
-20.71%
Below sector avg (9.24%)
ROIC0.63%
Net Margin-36.79%
Op. Margin5.50%

Safety

Debt / Equity
2.70
Above sector avg (0.49)
Current RatioN/A
Interest CoverageN/A

Valuation

PE (TTM)
-2.58
Below sector avg (11.15)
P/B Ratio0.55
EV/EBITDA13.06
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (2150 peers)
Metric Stock Sector Median
P/E -2.6 11.2
P/B 0.6 1.2
ROE % -20.7 9.2
Net Margin % -36.8 9.4
Rev Growth 5Y % -0.1 5.8
D/E 2.7 0.5

ETFs Holding This Stock

RIET logo RIET Hoya Capital High Dividend Yield ETF
1.14% weight
FSCC logo FSCC Federated Hermes MDT Small Cap Core ETF
0.73% weight
CRED logo CRED Columbia Research Enhanced Real Estate ETF
0.13% weight
IJS logo IJS iShares S&P Small-Cap 600 Value ETF
0.12% weight
GSCTX GSCTX
0.11% weight
GSATX GSATX
0.11% weight
GTTTX GTTTX
0.11% weight
GSITX GSITX
0.11% weight
GTTRX GTTRX
0.11% weight
GTTUX GTTUX
0.11% weight

All Fundamental Metrics
Growth
Revenue Growth (1Y) -4.17% Revenue Growth (3Y) -2.98%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -0.12% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 484.45 M Net Income (TTM) -178.25 M
ROE -20.71% ROA -5.31%
Gross Margin 61.77% Operating Margin 5.50%
Net Margin -36.79% Free Cash Flow (TTM) 116.70 M
ROIC 0.63% FCF Growth (3Y) -18.86%
Safety
Debt / Equity 2.70 Current Ratio N/A
Interest Coverage N/A Asset Turnover 0.14
Working Capital N/A Tangible Book Value 837.71 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -2.58 Forward P/E N/A
P/B Ratio 0.55 P/S Ratio 0.95
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 13.06 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 25.42%
Market Cap 459.09 M Enterprise Value 2.65 B
Per Share
EPS (Diluted TTM) -1.03 Revenue / Share 2.78
FCF / Share 0.67 OCF / Share 0.67
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -65.47%
SBC-Adj. FCF 94.50 M Growth Momentum -4.05

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 484.45 M 505.52 M 514.65 M 506.10 M 486.82 M
Net Income -178.25 M -195.91 M -196.79 M 53.82 M 12.29 M
EPS (Diluted) -1.03 -1.14 -1.15 0.31 0.07
Gross Profit 299.26 M 318.19 M 324.70 M 311.70 M 298.51 M
Operating Income 26.66 M 54.88 M -21.58 M 119.73 M 93.30 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 176.43 M 178.17 M 188.80 M 177.98 M 178.11 M
Interest Expense — — — — —
Income Tax 112,000.0 14,000.0 72,000.0 55,000.0 47,000.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3.59 B 3.49 B 3.73 B 3.87 B 3.85 B
Total Liabilities 2.79 B 2.45 B 2.41 B 2.24 B 2.14 B
Shareholders' Equity 792.73 M 1.04 B 1.32 B 1.63 B 1.69 B
Total Debt 2.56 B 2.21 B 2.14 B — —
Cash & Equivalents 32.28 M 90.23 M 58.32 M 17.55 M 27.46 M
Current Assets — — — — —
Current Liabilities — — — — —