Skip to main content
رجوع
Watch Compare

FARMERS & MERCHANTS BANCORP INC

جودة البيانات: 83%
FMAO
NASDAQ Financial Services Depository Institutions
KWD 27.23
▼ KWD 0.05 (-0.18%)
القيمة السوقية: 374.41 M
السعر
KWD 27.23
القيمة السوقية
374.41 M
نطاق اليوم
—
نطاق 52 أسبوعًا
—
حجم التداول
—
فتح —
متوسط 50 يوم / 200 يوم
—
متوسط 50 يوم / 200 يوم
—

Quick Summary

النقاط الرئيسية

Earnings grew 28.42% over the past year
Generating 34.97 M in free cash flow
P/E of 11.24 — trading at a low valuation
Cash machine — converts 104.99% of earnings into free cash flow
Dividend yield of 3.34% — meaningful income
Healthy payout ratio of 37.41% with room to grow

النمو

Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)28.42%
FCF Growth (3Y)76.57%

الجودة

Return on Equity
9.35%
أعلى من متوسط القطاع (9.23%)
ROICN/A
Net MarginN/A
Op. MarginN/A

الأمان

Debt / Equity
N/A
Current RatioN/A
Interest CoverageN/A

التقييم

PE (TTM|NTM|2027)
11.24 | 9.20 | 9.20
أعلى من متوسط القطاع (11.11)
P/B Ratio1.03
EV/EBITDAN/A
Dividend Yield3.34%

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Financial Services (2698 نظير)
المقياس السهم وسيط القطاع
P/E 11.2 11.1
P/B 1.0 1.2
ROE % 9.4 9.2
Net Margin % — 9.4
Rev Growth 5Y % — 5.8
D/E — 0.5

السعر المستهدف للمحللين

3 محللين
Hold
الحالي
KWD 27.23
+6.5%
المستهدف
KWD 29.00
KWD 28.00
KWD 29.00
KWD 30.00
التوقعات
مكرر الربحية المستقبلي 9.20
ربحية السهم المستقبلية KWD 2.96
نمو ربحية السهم (تقدير) +5.8%
الإيرادات المقدّرة 121.93 M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2027 KWD 2.96
KWD 2.94 – KWD 2.98
 121.93 M 3
FY2026 KWD 2.80
KWD 2.78 – KWD 2.81
 115.03 M 3

مفاجآت الأرباح

آخر 4 أرباع
الربع EPS المقدر EPS الفعلي المفاجأة
Q42025 KWD 0.66 KWD 0.71 +8.4%
Q32025 KWD 0.59 KWD 0.64 +7.9%
Q22025 KWD 0.50 KWD 0.56 +11.3%
Q12025 KWD 0.42 KWD 0.51 +20.5%

ETFs Holding This Stock

FDM logo FDM First Trust Dow Jones Select MicroCap Index Fund
0.54% weight
ERNZ logo ERNZ TRUESHARES ACTIVE YIELD ETF
0.39% weight
BRUSX BRUSX
0.05% weight
EES logo EES WisdomTree U.S. SmallCap Fund
0.02% weight
AVSC logo AVSC Avantis U.S. Small Cap Equity ETF
0.02% weight
IRSSX IRSSX
0.02% weight
VVICX VVICX
0.02% weight
IRCIX IRCIX
0.02% weight
IRSIX IRSIX
0.02% weight
IIRSX IIRSX
0.02% weight

Dividend History

20 yr streak

Yield

3.34%

Payout Ratio

37.41%

Growth (3Y)

3.45%

Growth (5Y)

6.40%

Ex-Date Payment Date Amount Yield
Apr 02, 2026 — KWD 0.23 N/A
Dec 29, 2025 — KWD 0.23 N/A
Oct 10, 2025 — KWD 0.23 N/A
Jul 07, 2025 — KWD 0.22 N/A
Apr 04, 2025 — KWD 0.22 N/A
Dec 27, 2024 — KWD 0.22 N/A
Oct 04, 2024 — KWD 0.22 N/A
Jul 05, 2024 — KWD 0.22 N/A
Mar 27, 2024 — KWD 0.22 N/A
Dec 28, 2023 — KWD 0.22 N/A
Oct 05, 2023 — KWD 0.21 N/A
Jul 06, 2023 — KWD 0.21 N/A
Mar 30, 2023 — KWD 0.21 N/A
Dec 29, 2022 — KWD 0.21 N/A
Sep 23, 2022 — KWD 0.21 N/A
Jul 07, 2022 — KWD 0.20 N/A
Mar 31, 2022 — KWD 0.19 N/A
Dec 27, 2021 — KWD 0.19 N/A
Sep 27, 2021 — KWD 0.18 N/A
Jun 25, 2021 — KWD 0.17 N/A

All Fundamental Metrics
Growth
Revenue Growth (1Y) N/A Revenue Growth (3Y) N/A
Earnings Growth (1Y) 28.42% Earnings Growth (3Y) 20.90%
Revenue Growth (5Y) N/A Earnings Growth (5Y) 9.12%
Profitability
Revenue (TTM) N/A Net Income (TTM) 33.31 M
ROE 9.35% ROA 0.99%
Gross Margin N/A Operating Margin N/A
Net Margin N/A Free Cash Flow (TTM) 34.97 M
ROIC N/A FCF Growth (3Y) 76.57%
Safety
Debt / Equity N/A Current Ratio N/A
Interest Coverage N/A Asset Turnover N/A
Working Capital N/A Tangible Book Value 275.42 M
Dividends
Dividend Yield 3.34% Payout Ratio 37.41%
Dividend Growth (3Y) 3.45% Dividend Growth (5Y) 6.40%
Consecutive Div Years 20 yrs
Valuation
P/E Ratio 11.24 Forward P/E 9.20
P/B Ratio 1.03 P/S Ratio N/A
PEG Ratio 1.23 Forward PEG 1.58
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 3.07 Fwd Earnings Yield 10.87%
FCF Yield 9.34%
Market Cap 374.41 M Enterprise Value 374.41 M
Per Share
EPS (Diluted TTM) 2.43 Revenue / Share N/A
FCF / Share 2.54 OCF / Share 2.67
EPS CAGR (1Y) 27.89% EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 104.99%
SBC-Adj. FCF 33.58 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue — — — — —
Net Income 33.31 M 25.94 M 22.79 M 32.52 M 23.50 M
EPS (Diluted) 2.43 1.90 1.67 2.46 —
Gross Profit — — — — —
Operating Income — — — — —
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses 5.94 M 5.42 M 10.64 M 9.58 M 8.18 M
D&A — — — — —
Interest Expense 104.29 M 85.91 M 58.41 M 14.36 M 7.34 M
Income Tax 9.22 M 6.64 M 5.57 M 7.96 M 6.00 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3.43 B 3.36 B 3.28 B 3.02 B 2.64 B
Total Liabilities 3.06 B 3.03 B 2.97 B 2.72 B 2.34 B
Shareholders' Equity 370.86 M 335.21 M 316.54 M 298.14 M 297.17 M
Total Debt — — — — —
Cash & Equivalents — — — — —
Current Assets — — — — —
Current Liabilities — — — — —

درجات الاستراتيجيات

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
Dividend High Yield Value
#130 of 240
43

النشاط الأخير

دخل High Yield Value
Apr 12, 2026