FARMERS & MERCHANTS BANCORP INC
Qualité des données : 83%
FMAO
NASDAQ
Financial Services
Depository Institutions
26,80 €
0,00 €
(0,00%)
6 months return
—
Momentum
Neutral
1Y earnings growth
28,42%
Croissance
Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)28,42%
FCF Growth (3Y)76,57%
Qualité
Return on Equity
9,35%
Au-dessus de la moyenne du secteur (9,22%)
ROICN/A
Net MarginN/A
Op. MarginN/A
Sécurité
Debt / Equity
N/A
Current RatioN/A
Interest CoverageN/A
Valorisation
PE (TTM|NTM|2027)
11,24 | 9,20 | 9,20
Au-dessus de la moyenne du secteur (11,13)
P/B Ratio1,03
EV/EBITDAN/A
Dividend Yield3,34%
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Earnings grew 28,42% over the past year
Generating 34,97 M in free cash flow
P/E of 11,24 — trading at a low valuation
Cash machine — converts 104,99% of earnings into free cash flow
Dividend yield of 3,34% — meaningful income
Healthy payout ratio of 37,41% with room to grow
Price History
Tendances Financières
Objectif de Cours des Analystes
3 analystes
Hold
+8.2%
upside to target
Actuel
26,80 €
Consensus Target
29,00 €
28,00 €
Bas
30,00 €
Haut
Prévisions
P/E Prévisionnel
9,20
BPA Prévisionnel
2,96 €
Croissance BPA (est.)
+5,8%
CA Est.
121,93 M
Surprises de Résultats
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: 0,68 €
·
Rev Est: 28,03 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | 0,51 € | 0,56 € | 0,64 € | 0,71 € | — | — |
| Estimate | 0,42 € | 0,50 € | 0,59 € | 0,66 € | 0,68 € | 0,68 € |
| Surprise | +20,47% | +11,26% | +7,87% | +8,40% | — | — |
Growth
Rev 5Y: N/A · Earnings 1Y: 28,42%
Growth
Rev 5Y: N/A · Earnings 1Y: 28,42%| Revenue Growth (1Y) | N/A | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | 28,42% | Earnings Growth (3Y) | 20,90% |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | 9,12% |
Profitability
ROE: 9,35% · Net Margin: N/A
Profitability
ROE: 9,35% · Net Margin: N/A| Revenue (TTM) | N/A | Net Income (TTM) | 33,31 M |
| ROE | 9,35% | ROA | 0,99% |
| Gross Margin | N/A | Operating Margin | N/A |
| Net Margin | N/A | Free Cash Flow (TTM) | 34,97 M |
| ROIC | N/A | FCF Growth (3Y) | 76,57% |
Safety
D/E: N/A · Current: N/A
Safety
D/E: N/A · Current: N/A| Debt / Equity | N/A | Current Ratio | N/A |
| Interest Coverage | N/A | Asset Turnover | N/A |
| Working Capital | N/A | Tangible Book Value | 275,42 M |
Dividends
Yield: 3,34% · Payout: 37,41%
Dividends
Yield: 3,34% · Payout: 37,41%| Dividend Yield | 3,34% | Payout Ratio | 37,41% |
| Dividend Growth (3Y) | 3,45% | Dividend Growth (5Y) | 6,40% |
| Consecutive Div Years | 20 yrs | ||
Valuation
P/E: 11,24 · EV/EBITDA: N/A
Valuation
P/E: 11,24 · EV/EBITDA: N/A| P/E Ratio | 11,24 | Forward P/E | 9,20 |
| P/B Ratio | 1,03 | P/S Ratio | N/A |
| PEG Ratio | 1,23 | Forward PEG | 1,58 |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 3,07 | Fwd Earnings Yield | 10,87% |
| FCF Yield | 9,34% | ||
| Market Cap | 374,41 M | Enterprise Value | 374,41 M |
Per Share
EPS: 2,43 · FCF/Share: 2,54
Per Share
EPS: 2,43 · FCF/Share: 2,54| EPS (Diluted TTM) | 2,43 | Revenue / Share | N/A |
| FCF / Share | 2,54 | OCF / Share | 2,67 |
| EPS CAGR (1Y) | 27,89% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 104,99% · CapEx/Rev: N/A
Efficiency
FCF Conv: 104,99% · CapEx/Rev: N/A| CapEx / Revenue | N/A | FCF Conversion | 104,99% |
| SBC-Adj. FCF | 33,58 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Net Income | 33,31 M | 25,94 M | 22,79 M | 32,52 M | 23,50 M |
| EPS (Diluted) | 2,43 | 1,90 | 1,67 | 2,46 | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | — | — | — | — | — |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 5,94 M | 5,42 M | 10,64 M | 9,58 M | 8,18 M |
| D&A | — | — | — | — | — |
| Interest Expense | 104,29 M | 85,91 M | 58,41 M | 14,36 M | 7,34 M |
| Income Tax | 9,22 M | 6,64 M | 5,57 M | 7,96 M | 6,00 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,43 B | 3,36 B | 3,28 B | 3,02 B | 2,64 B |
| Total Liabilities | 3,06 B | 3,03 B | 2,97 B | 2,72 B | 2,34 B |
| Shareholders' Equity | 370,86 M | 335,21 M | 316,54 M | 298,14 M | 297,17 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | — | — | — | — | — |
| Current Assets | — | — | — | — | — |
| Current Liabilities | — | — | — | — | — |
Comparaison Sectorielle
vs médiane du secteur Financial Services (6628 pairs)
Par rapport à des entreprises similaires dans Financial Services
Comparaison Sectorielle
vs médiane du secteur Financial Services (6628 pairs) Par rapport à des entreprises similaires dans Financial Services| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 11,2 | 11,1 |
| P/B | 1,0 | 1,2 |
| ROE % | 9,4 | 9,2 |
| Net Margin % | — | 9,4 |
| Rev Growth 5Y % | — | 5,8 |
| D/E | — | 0,5 |
Historique des dividendes
Historique des dividendes
Rendement
3,34%
Taux de distribution
37,41%
Croissance (3 ans)
3,45%
Croissance (5 ans)
6,40%
Derniers paiements par action (plus récent en premier).
| Ex-dividende | Paiement | Montant / action |
|---|---|---|
| Apr 02, 2026 | — | 0,23 € |
| Dec 29, 2025 | — | 0,23 € |
| Oct 10, 2025 | — | 0,23 € |
| Jul 07, 2025 | — | 0,22 € |
| Apr 04, 2025 | — | 0,22 € |
| Dec 27, 2024 | — | 0,22 € |
| Oct 04, 2024 | — | 0,22 € |
| Jul 05, 2024 | — | 0,22 € |
| Mar 27, 2024 | — | 0,22 € |
| Dec 28, 2023 | — | 0,22 € |
| Oct 05, 2023 | — | 0,21 € |
| Jul 06, 2023 | — | 0,21 € |
Scores de Stratégies
1 strategy matched
Scores de Stratégies
1 strategy matched
Dividend
High Yield Value
#130 of 240
Activité Récente
Entré
High Yield Value
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"FMAO","listing_kind":"stock","pathname":"/stocks/fmao","exchange":"NASDAQ","country":"US"}}



