Prairie Operating Co.
جودة البيانات: 100%
PROP
NASDAQ
Energy
Oil & Gas Extraction
KWD 1.47
▲
KWD 0.03
(1.74%)
القيمة السوقية: 106.06 M
السعر
KWD 1.39
القيمة السوقية
106.06 M
نطاق اليوم
—
نطاق 52 أسبوعًا
—
حجم التداول
—
فتح —
متوسط 50 يوم / 200 يوم
—
متوسط 50 يوم / 200 يوم
—
Quick Summary
النقاط الرئيسية
Revenue grew 315.91% annually over 5 years — strong growth
ROE of 32.70% indicates high profitability
Generating 153.90 M in free cash flow
P/E of 3.31 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 2627.90%
Cash machine — converts 480.18% of earnings into free cash flow
النمو
Revenue Growth (5Y)
315.91%
أعلى من متوسط القطاع (9.36%)
Revenue (1Y)2943.81%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
الجودة
Return on Equity
32.70%
أعلى من متوسط القطاع (3.74%)
ROIC5.25%
Net Margin13.26%
Op. Margin27.14%
الأمان
Debt / Equity
N/A
Current Ratio0.83
Interest Coverage2.30
التقييم
PE (TTM|NTM|2027)
3.31 | 1.52 | 1.46
أقل من متوسط القطاع (3.45)
P/B Ratio1.04
EV/EBITDA0.83
Dividend YieldN/A
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Energy (547 نظير)
مقارنة الأقران
مقابل وسيط قطاع Energy (547 نظير)| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 3.3 | 3.5 |
| P/B | 1.0 | 2.1 |
| ROE % | 32.7 | 3.7 |
| Net Margin % | 13.3 | 4.9 |
| Rev Growth 5Y % | 315.9 | 9.4 |
| D/E | — | 0.5 |
السعر المستهدف للمحللين
3 محللين
Buy
الحالي
KWD 1.47
المستهدف
KWD 3.58
KWD 2.00
KWD 4.00
KWD 4.75
التوقعات
مكرر الربحية المستقبلي
1.52
ربحية السهم المستقبلية
KWD 0.95
نمو ربحية السهم (تقدير)
+17.3%
الإيرادات المقدّرة
499.50 M
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2027 |
KWD 0.95
KWD 0.93 – KWD 0.97
|
499.50 M | 2 |
| FY2026 |
KWD 0.81
KWD 0.81 – KWD 0.81
|
372.00 M | 1 |
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| 2026 Q2 |
KWD 0.20
KWD 0.20 – KWD 0.20
|
91.60 M | 1 |
| 2026 Q1 |
KWD 0.21
KWD 0.21 – KWD 0.21
|
82.50 M | 1 |
مفاجآت الأرباح
آخر 2 أرباع
| الربع | EPS المقدر | EPS الفعلي | المفاجأة |
|---|---|---|---|
| Q42025 | KWD 0.31 | KWD 0.26 | -15.7% |
| Q32025 | N/A | -KWD 0.44 | — |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2943.81% | Revenue Growth (3Y) | 1150.31% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 315.91% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 241.65 M | Net Income (TTM) | 32.05 M |
| ROE | 32.70% | ROA | 3.56% |
| Gross Margin | N/A | Operating Margin | 27.14% |
| Net Margin | 13.26% | Free Cash Flow (TTM) | 153.90 M |
| ROIC | 5.25% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.83 |
| Interest Coverage | 2.30 | Asset Turnover | 0.27 |
| Working Capital | -24.03 M | Tangible Book Value | 101.84 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 3.31 | Forward P/E | 1.52 |
| P/B Ratio | 1.04 | P/S Ratio | 0.44 |
| PEG Ratio | N/A | Forward PEG | 0.09 |
| EV/EBITDA | 0.83 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.21 | Fwd Earnings Yield | 65.79% |
| FCF Yield | 145.11% | ||
| Market Cap | 106.06 M | Enterprise Value | 95.42 M |
| Per Share | |||
| EPS (Diluted TTM) | -1.35 | Revenue / Share | 3.16 |
| FCF / Share | 2.01 | OCF / Share | 2.01 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 480.18% |
| SBC-Adj. FCF | 143.67 M | Growth Momentum | 2627.90 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 241.65 M | 7.94 M | 1.55 M | 517,602.0 | 807,577.0 |
| Net Income | 32.05 M | -40.91 M | -79.08 M | -13.42 M | -17.27 M |
| EPS (Diluted) | -1.35 | -2.65 | -16.51 | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | 65.58 M | -26.51 M | -33.59 M | -7.61 M | -18.09 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 152.90 M | 38.00 M | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 48.92 M | 427,000.0 | 983,788.0 | 658,080.0 | 112,512.0 |
| Interest Expense | 28.52 M | 1.14 M | — | 613,827.0 | 1.18 M |
| Income Tax | 21.65 M | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 944.55 M | 156.55 M | 45.68 M | 6.79 M | 13.20 M |
| Total Liabilities | 678.24 M | 103.79 M | 5.51 M | 13.32 M | 9.00 M |
| Shareholders' Equity | 130.16 M | 52.77 M | 40.17 M | -6.53 M | 4.20 M |
| Total Debt | — | 28.00 M | — | — | — |
| Cash & Equivalents | 20,000.0 | 5.19 M | 13.04 M | 246,358.0 | 2.79 M |
| Current Assets | 79.72 M | 18.30 M | 13.53 M | 5.05 M | 10.83 M |
| Current Liabilities | 125.78 M | 63.01 M | 5.42 M | 13.17 M | 6.04 M |
درجات الاستراتيجيات
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
#8 of 245
النشاط الأخير
دخل
Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"PROP","listing_kind":"stock","pathname":"/stocks/prop","exchange":"NASDAQ","country":"US"}}

