Prairie Operating Co.
Datakwaliteit: 100%
PROP
NASDAQ
Energy
Oil & Gas Extraction
€ 1,44
▲
€ 0,06
(4,35%)
Marktkapitalisatie: 106,06 M
Prijs
€ 1,39
Marktkapitalisatie
106,06 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
Revenue grew 315,91% annually over 5 years — strong growth
ROE of 32,70% indicates high profitability
Generating 153,90 M in free cash flow
P/E of 3,31 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 2627,90%
Cash machine — converts 480,18% of earnings into free cash flow
Groei
Revenue Growth (5Y)
315,91%
Boven sectorgemiddelde (9,36%)
Revenue (1Y)2943,81%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
32,70%
Boven sectorgemiddelde (3,74%)
ROIC5,25%
Net Margin13,26%
Op. Margin27,14%
Veiligheid
Debt / Equity
N/A
Current Ratio0,83
Interest Coverage2,30
Waardering
PE (TTM|NTM|2027)
3,31 | 1,52 | 1,46
Onder sectorgemiddelde (3,38)
P/B Ratio1,04
EV/EBITDA0,83
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (547 peers)
Sectorvergelijking
vs Energy sector mediaan (547 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 3,3 | 3,4 |
| P/B | 1,0 | 2,1 |
| ROE % | 32,7 | 3,7 |
| Net Margin % | 13,3 | 4,9 |
| Rev Growth 5Y % | 315,9 | 9,4 |
| D/E | — | 0,5 |
Koersdoel Analisten
3 analisten
Buy
Huidig
€ 1,44
Koersdoel
€ 3,58
€ 2,00
€ 4,00
€ 4,75
Vooruitzicht
Forward K/W
1,52
Forward WPA
€ 0,95
WPA Groei (sch.)
+17,3%
Omzet Sch.
499,50 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,95
€ 0,93 – € 0,97
|
499,50 M | 2 |
| FY2026 |
€ 0,81
€ 0,81 – € 0,81
|
372,00 M | 1 |
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| 2026 Q2 |
€ 0,20
€ 0,20 – € 0,20
|
91,60 M | 1 |
| 2026 Q1 |
€ 0,21
€ 0,21 – € 0,21
|
82,50 M | 1 |
Winstverassingen
Laatste 2 kwartalen
| Kwartaal | Geschat WPA | Werkelijk WPA | Verrassing |
|---|---|---|---|
| Q42025 | € 0,31 | € 0,26 | -15,7% |
| Q32025 | N/A | -€ 0,44 | — |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2943,81% | Revenue Growth (3Y) | 1150,31% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 315,91% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 241,65 M | Net Income (TTM) | 32,05 M |
| ROE | 32,70% | ROA | 3,56% |
| Gross Margin | N/A | Operating Margin | 27,14% |
| Net Margin | 13,26% | Free Cash Flow (TTM) | 153,90 M |
| ROIC | 5,25% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,83 |
| Interest Coverage | 2,30 | Asset Turnover | 0,27 |
| Working Capital | -24,03 M | Tangible Book Value | 101,84 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 3,31 | Forward P/E | 1,52 |
| P/B Ratio | 1,04 | P/S Ratio | 0,44 |
| PEG Ratio | N/A | Forward PEG | 0,09 |
| EV/EBITDA | 0,83 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,21 | Fwd Earnings Yield | 65,79% |
| FCF Yield | 145,11% | ||
| Market Cap | 106,06 M | Enterprise Value | 95,42 M |
| Per Share | |||
| EPS (Diluted TTM) | -1,35 | Revenue / Share | 3,16 |
| FCF / Share | 2,01 | OCF / Share | 2,01 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 480,18% |
| SBC-Adj. FCF | 143,67 M | Growth Momentum | 2627,90 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 241,65 M | 7,94 M | 1,55 M | 517.602,0 | 807.577,0 |
| Net Income | 32,05 M | -40,91 M | -79,08 M | -13,42 M | -17,27 M |
| EPS (Diluted) | -1,35 | -2,65 | -16,51 | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | 65,58 M | -26,51 M | -33,59 M | -7,61 M | -18,09 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 152,90 M | 38,00 M | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 48,92 M | 427.000,0 | 983.788,0 | 658.080,0 | 112.512,0 |
| Interest Expense | 28,52 M | 1,14 M | — | 613.827,0 | 1,18 M |
| Income Tax | 21,65 M | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 944,55 M | 156,55 M | 45,68 M | 6,79 M | 13,20 M |
| Total Liabilities | 678,24 M | 103,79 M | 5,51 M | 13,32 M | 9,00 M |
| Shareholders' Equity | 130,16 M | 52,77 M | 40,17 M | -6,53 M | 4,20 M |
| Total Debt | — | 28,00 M | — | — | — |
| Cash & Equivalents | 20.000,0 | 5,19 M | 13,04 M | 246.358,0 | 2,79 M |
| Current Assets | 79,72 M | 18,30 M | 13,53 M | 5,05 M | 10,83 M |
| Current Liabilities | 125,78 M | 63,01 M | 5,42 M | 13,17 M | 6,04 M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
#8 of 245
Recente Activiteit
Ingestapt
Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"PROP","listing_kind":"stock","pathname":"/stocks/prop","exchange":"NASDAQ","country":"US"}}