Prairie Operating Co.
Calidad de datos: 100%
PROP
NASDAQ
Energy
Oil & Gas Extraction
$1.27
▼
$0.01
(-0.78%)
6 months return
—
Momentum
Neutral
5Y revenue growth
315.91%
Crecimiento
Revenue Growth (5Y)
315.91%
Above sector avg (9.32%)
Revenue (1Y)2943.81%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Calidad
Return on Equity
32.70%
Above sector avg (3.79%)
ROIC5.25%
Net Margin13.26%
Op. Margin27.14%
Seguridad
Debt / Equity
N/A
Current Ratio0.83
Interest Coverage2.30
Valoración
PE (TTM|NTM|2027)
3.31 | 1.52 | 1.46
Below sector avg (3.31)
P/B Ratio1.04
EV/EBITDA0.83
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue grew 315.91% annually over 5 years — strong growth
ROE of 32.70% indicates high profitability
Generating 153.90 M in free cash flow
P/E of 3.31 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 2627.90%
Cash machine — converts 480.18% of earnings into free cash flow
Price History
Tendencias Financieras
Precio Objetivo de Analistas
3 analistas
Buy
+182.1%
upside to target
Actual
$1.27
Consensus Target
$3.58
$2.00
Mín
$4.75
Máx
Pronóstico
P/E Futuro
1.52
EPS Futuro
$0.95
Crecimiento EPS (est.)
+17.3%
Ingresos Est.
499.50 M
Sorpresas de Ganancias
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: $0.21
·
Rev Est: 82.50 M
| Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|
| Reported | -$0.44 | $0.26 | — | — |
| Estimate | — | $0.31 | $0.21 | $0.20 |
| Sorpresa | — | -15.74% | — | — |
Growth
Rev 5Y: 315.91% · Earnings 1Y: N/A
Growth
Rev 5Y: 315.91% · Earnings 1Y: N/A| Revenue Growth (1Y) | 2943.81% | Revenue Growth (3Y) | 1150.31% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 315.91% | Earnings Growth (5Y) | N/A |
Profitability
ROE: 32.70% · Net Margin: 13.26%
Profitability
ROE: 32.70% · Net Margin: 13.26%| Revenue (TTM) | 241.65 M | Net Income (TTM) | 32.05 M |
| ROE | 32.70% | ROA | 3.56% |
| Gross Margin | N/A | Operating Margin | 27.14% |
| Net Margin | 13.26% | Free Cash Flow (TTM) | 153.90 M |
| ROIC | 5.25% | FCF Growth (3Y) | N/A |
Safety
D/E: N/A · Current: 0.83
Safety
D/E: N/A · Current: 0.83| Debt / Equity | N/A | Current Ratio | 0.83 |
| Interest Coverage | 2.30 | Asset Turnover | 0.27 |
| Working Capital | -24.03 M | Tangible Book Value | 101.84 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: 3.31 · EV/EBITDA: 0.83
Valuation
P/E: 3.31 · EV/EBITDA: 0.83| P/E Ratio | 3.31 | Forward P/E | 1.52 |
| P/B Ratio | 1.04 | P/S Ratio | 0.44 |
| PEG Ratio | N/A | Forward PEG | 0.09 |
| EV/EBITDA | 0.83 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.21 | Fwd Earnings Yield | 65.79% |
| FCF Yield | 145.11% | ||
| Market Cap | 106.06 M | Enterprise Value | 95.42 M |
Per Share
EPS: -1.35 · FCF/Share: 2.01
Per Share
EPS: -1.35 · FCF/Share: 2.01| EPS (Diluted TTM) | -1.35 | Revenue / Share | 3.16 |
| FCF / Share | 2.01 | OCF / Share | 2.01 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 480.18% · CapEx/Rev: N/A
Efficiency
FCF Conv: 480.18% · CapEx/Rev: N/A| CapEx / Revenue | N/A | FCF Conversion | 480.18% |
| SBC-Adj. FCF | 143.67 M | Growth Momentum | 2627.90 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 241.65 M | 7.94 M | 1.55 M | 517,602.0 | 807,577.0 |
| Net Income | 32.05 M | -40.91 M | -79.08 M | -13.42 M | -17.27 M |
| EPS (Diluted) | -1.35 | -2.65 | -16.51 | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | 65.58 M | -26.51 M | -33.59 M | -7.61 M | -18.09 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 152.90 M | 38.00 M | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 48.92 M | 427,000.0 | 983,788.0 | 658,080.0 | 112,512.0 |
| Interest Expense | 28.52 M | 1.14 M | — | 613,827.0 | 1.18 M |
| Income Tax | 21.65 M | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 944.55 M | 156.55 M | 45.68 M | 6.79 M | 13.20 M |
| Total Liabilities | 678.24 M | 103.79 M | 5.51 M | 13.32 M | 9.00 M |
| Shareholders' Equity | 130.16 M | 52.77 M | 40.17 M | -6.53 M | 4.20 M |
| Total Debt | — | 28.00 M | — | — | — |
| Cash & Equivalents | 20,000.0 | 5.19 M | 13.04 M | 246,358.0 | 2.79 M |
| Current Assets | 79.72 M | 18.30 M | 13.53 M | 5.05 M | 10.83 M |
| Current Liabilities | 125.78 M | 63.01 M | 5.42 M | 13.17 M | 6.04 M |
Comparación con Pares
vs mediana del sector Energy (644 pares)
Comparado con empresas similares en Energy
Comparación con Pares
vs mediana del sector Energy (644 pares) Comparado con empresas similares en Energy| Métrica | Acción | Mediana del Sector |
|---|---|---|
| P/E | 3.3 | 3.3 |
| P/B | 1.0 | 2.1 |
| ROE % | 32.7 | 3.8 |
| Net Margin % | 13.3 | 4.9 |
| Rev Growth 5Y % | 315.9 | 9.3 |
| D/E | — | 0.5 |
Puntuaciones de Estrategias
1 strategy matched
Puntuaciones de Estrategias
1 strategy matched
#8 of 245
Actividad Reciente
Entró
Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"PROP","listing_kind":"stock","pathname":"/stocks/prop","exchange":"NASDAQ","country":"US"}}