Skip to main content
Back
Watch Compare

Prairie Operating Co.

Data quality: 100%
PROP
Nasdaq Energy Oil & Gas Extraction
$1.39
▼ $0.72 (-34.05%)
Mkt Cap: 106.06 M
Price
$1.39
Mkt Cap
106.06 M
Day Range
$1.35 — $1.88
52-Week Range
$1.31 — $4.80
Volume
26,468,303
Open $1.85
50D / 200D Avg
$1.82
23.94% below
50D / 200D Avg
$2.22
37.51% below

Quick Summary

Key Takeaways

Revenue grew 315.91% annually over 5 years — strong growth
ROE of 32.70% indicates high profitability
Generating 153.90 M in free cash flow
P/E of 3.31 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 2627.90%
Cash machine — converts 480.18% of earnings into free cash flow

Growth

Revenue Growth (5Y)
315.91%
Above sector avg (9.65%)
Revenue (1Y)2943.81%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
32.70%
Above sector avg (5.31%)
ROIC5.25%
Net Margin13.26%
Op. Margin27.14%

Safety

Debt / Equity
N/A
Current Ratio0.83
Interest Coverage2.30

Valuation

PE (TTM)
3.31
Below sector avg (12.22)
P/B Ratio1.04
EV/EBITDA0.83
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Energy sector median (407 peers)
Metric Stock Sector Median
P/E 3.3 12.2
P/B 1.0 2.1
ROE % 32.7 5.3
Net Margin % 13.3 8.5
Rev Growth 5Y % 315.9 9.6
D/E — 0.5

ETFs Holding This Stock

AVSD logo AVSD Avantis Responsible International Equity ETF
0.00% weight
AVSC logo AVSC Avantis U.S. Small Cap Equity ETF
0.00% weight

All Fundamental Metrics
Growth
Revenue Growth (1Y) 2943.81% Revenue Growth (3Y) 1150.31%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 315.91% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 241.65 M Net Income (TTM) 32.05 M
ROE 32.70% ROA 3.56%
Gross Margin N/A Operating Margin 27.14%
Net Margin 13.26% Free Cash Flow (TTM) 153.90 M
ROIC 5.25% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.83
Interest Coverage 2.30 Asset Turnover 0.27
Working Capital -24.03 M Tangible Book Value 101.84 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 3.31 Forward P/E N/A
P/B Ratio 1.04 P/S Ratio 0.44
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 0.83 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 145.11%
Market Cap 106.06 M Enterprise Value 95.42 M
Per Share
EPS (Diluted TTM) -1.35 Revenue / Share 3.16
FCF / Share 2.01 OCF / Share 2.01
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 480.18%
SBC-Adj. FCF 143.67 M Growth Momentum 2627.90

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 241.65 M 7.94 M 1.55 M 517,602.0 807,577.0
Net Income 32.05 M -40.91 M -79.08 M -13.42 M -17.27 M
EPS (Diluted) -1.35 -2.65 -16.51 — —
Gross Profit — — — — —
Operating Income 65.58 M -26.51 M -33.59 M -7.61 M -18.09 M
EBITDA — — — — —
R&D Expenses 152.90 M 38.00 M — — —
SG&A Expenses — — — — —
D&A 48.92 M 427,000.0 983,788.0 658,080.0 112,512.0
Interest Expense 28.52 M 1.14 M — 613,827.0 1.18 M
Income Tax 21.65 M — — — —

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 944.55 M 156.55 M 45.68 M 6.79 M 13.20 M
Total Liabilities 678.24 M 103.79 M 5.51 M 13.32 M 9.00 M
Shareholders' Equity 130.16 M 52.77 M 40.17 M -6.53 M 4.20 M
Total Debt — 28.00 M — — —
Cash & Equivalents 20,000.0 5.19 M 13.04 M 246,358.0 2.79 M
Current Assets 79.72 M 18.30 M 13.53 M 5.05 M 10.83 M
Current Liabilities 125.78 M 63.01 M 5.42 M 13.17 M 6.04 M